Input Parameters

Real-time engine active. Data is simulated based on a 12-month projection cycle.

PROFITABLE

Total Annual Profit

$40,000

ROI %

80.0%

Break-even Point

7 Mo.

6-Month Cash Flow Projection

Visualizing cumulative profit vs. initial investment

Profit
Recovery
-$42,500
Month 1
-$35,000
Month 2
-$27,500
Month 3
-$20,000
Month 4
-$12,500
Month 5
-$5,000
Month 6

Disclaimer: This is a simulation model for demonstration purposes only. Actual business results may vary based on market conditions, overhead spikes, and other variables. Please consult with a financial advisor for actual business planning.